Skip to content
Financial Wisdom

SWP Calculator New

How long a lump sum lasts when you draw a monthly income from it.

Lasts the full period

Left after 15 yrs of ₹30,000/mo

₹60.84 L

Your numbers

Lasts the full period

Left at the end

₹60.84 L

Drawing ₹30,000/month from ₹50.00 L, at an assumed 8% return.

Most you can draw so it lasts all 15 years

₹47,400 /month

Total you withdraw

₹54.00 L

Total gain

₹64.84 L

Value at the end

₹60.84 L

Withdrawal rate (year 1)

7.2%

Monthly today

₹30,000

Withdrawals

Same every month

₹0
₹33L
₹67L
TodayYr 3Yr 6Yr 9Yr 12Yr 15
BalanceTap the chart to read any year

Illustration only, based on the rates you choose. Mutual fund investments are subject to market risks. Read all scheme-related documents carefully. Past performance does not guarantee future results.

Year-by-year projection

What grows, what you take out, and what’s left each year.

YearGrowthWithdrawnClosing
1+₹3.99 L−₹3.60 L₹50.39 L
2+₹4.02 L−₹3.60 L₹50.81 L
3+₹4.06 L−₹3.60 L₹51.27 L
4+₹4.10 L−₹3.60 L₹51.77 L
5+₹4.14 L−₹3.60 L₹52.30 L
6+₹4.18 L−₹3.60 L₹52.88 L
7+₹4.23 L−₹3.60 L₹53.51 L
8+₹4.28 L−₹3.60 L₹54.19 L
9+₹4.34 L−₹3.60 L₹54.93 L
10+₹4.40 L−₹3.60 L₹55.73 L
11+₹4.47 L−₹3.60 L₹56.60 L
12+₹4.54 L−₹3.60 L₹57.54 L
13+₹4.62 L−₹3.60 L₹58.55 L
14+₹4.70 L−₹3.60 L₹59.65 L
15+₹4.79 L−₹3.60 L₹60.84 L

Your next step

Turn this number into a plan you can act on.

Manalee Verneker, Founder of Financial Wisdom

Walk through your result with Manalee Verneker, our founder. No jargon, no obligation.

Talk to our financial expertWhatsApp us+91 83780 80888

Guide

Understanding the SWP Calculator

A Systematic Withdrawal Plan, or SWP, turns an investment into a regular income. This guide explains how an SWP works, how to set one up sensibly, and why the size of the withdrawal matters more than most people realise. All examples are illustrative.

What is an SWP?

An SWP lets you withdraw a fixed amount from a mutual fund investment at regular intervals, usually every month. The fund sells just enough units to pay you, and the rest stays invested.

Think of it as the reverse of a SIP. A SIP puts money in every month, while an SWP takes money out every month. People use it for retirement income, a gap between jobs, a child's fees, or any situation where they want steady cash from a lump sum.

How to use this calculator

  1. 1

    Enter your starting corpus

    Put in the amount you plan to invest or have already invested for the SWP.

  2. 2

    Set the monthly withdrawal

    Enter the amount you want every month. Watch the first-year withdrawal rate shown in the results.

  3. 3

    Choose the period and expected return

    Select the number of years and a return you consider reasonable. A cautious number is wiser than an optimistic one.

  4. 4

    Add a yearly increase if needed

    Use the yearly rise to mimic step-up or inflation-linked withdrawals. Leave it at zero for a flat amount.

  5. 5

    Read the result

    Check how long the money lasts, the value at the end and the total you receive. Then try a lower withdrawal or a different return to see how sensitive the outcome is.

How an SWP works, month by month

Suppose you hold ₹10 lakh and withdraw ₹10,000 a month. After the first withdrawal you have ₹9.9 lakh left. If the fund earns an assumed 8% a year, that is about 0.67% a month, so the balance grows by roughly ₹6,600 and ends the month near ₹9.97 lakh. This is only an illustration.

Each month the same cycle repeats. When growth is higher than your withdrawals, the balance can hold up or even rise. When growth is lower, the balance shrinks, and over time a large withdrawal can use up the whole investment.

The calculator repeats this cycle for every month of your chosen period and shows you the balance at each stage.

Set up your SWP, step by step

A sensible set-up is mostly about asking questions in the right order.

  • Decide how much monthly income you need and for how many years.
  • Check what share of the corpus that income represents each year. Smaller is gentler on the money.
  • Pick a fund category that suits the time period and your comfort with ups and downs.
  • Choose the withdrawal date and the account where the money should arrive.
  • Review once or twice a year and adjust the amount if needed.

Flat, step-up and inflation-linked withdrawals

You can keep the monthly amount fixed, raise it by a set percentage each year, or tie it to inflation. The right pattern depends on whether you want the same rupee amount or the same buying power over time.

ApproachHow it behavesGood to know
FlatThe same amount every month for the whole period.Easiest to understand and lasts longest, but buying power falls as prices rise.
Step-upThe amount rises by a fixed percentage every year.Helps keep pace with rising costs, but uses the corpus faster.
Inflation-linkedThe amount follows your inflation assumption, so it buys roughly the same each year.Closest to real-life needs, but needs a larger starting corpus to last as long.

How much corpus does a monthly income need?

A useful idea here is the withdrawal rate: your yearly withdrawal divided by your starting corpus. A lower rate leaves more room for the investment to keep growing, while a higher rate draws the money down faster.

The table below is only arithmetic, for a target income of ₹50,000 a month, or ₹6 lakh a year. It does not say that any rate will work, because that depends on returns, inflation and the period involved.

Yearly withdrawal as % of corpusCorpus needed for ₹6 lakh a year
4%₹1.50 crore
5%₹1.20 crore
6%₹1.00 crore
7%About ₹86 lakh

Why the order of returns matters

Two investors can earn the same average return over ten years and still end up with very different balances. The reason is the order in which the good and bad years arrive.

If markets fall early, you are selling units at low prices to pay your income, so fewer units are left to recover later. If the good years come first, the balance builds a cushion before the weaker years. This is called sequence risk.

You cannot predict the order, but you can soften its effect with a modest withdrawal rate, a cash buffer and a willingness to trim the withdrawal in a poor year.

Keep an emergency buffer outside the SWP

An SWP should fund your regular monthly needs, not surprises. Keep a separate emergency fund of several months of expenses in a safe, easy-to-access place.

Without it, a medical bill or a repair can push you to take a large lump sum out of the SWP corpus, which can disturb the whole plan.

SWP compared with FD interest and dividend payouts

Each way of receiving income has its own character. The comparison below is qualitative and does not rank them, since the right choice depends on your needs.

FeatureSWP from a mutual fundFixed deposit interestDividend payouts from a fund
Amount and timingYou choose the amount and the date.Set by the deposit terms.Decided by the fund house; may vary or be skipped.
FlexibilityCan be changed, paused or stopped.Usually fixed until maturity.You have no control over the payout.
Market riskValue moves with the market.Not linked to the market.Value moves with the market.
Tax treatmentDepends on the type of fund and holding period.Taxed under its own rules.Taxed under its own rules.

Taxes on an SWP

Every SWP payment is partly a return of your original money and partly a gain. Only the gain portion is generally treated as taxable, and the way it is taxed differs between equity-oriented and debt-oriented funds and by how long the units were held.

Tax rules are revised from time to time, so this guide does not quote rates or limits. Please check the current rules or consult a qualified tax professional before you rely on the post-tax amount.

Frequently asked questions

What does an SWP calculator do?

It shows how a lump sum behaves when you withdraw a fixed amount each month while the balance earns an assumed return. It tells you how long the money lasts or what remains at the end.

Is the SWP income guaranteed?

No. The amount you withdraw is under your control, but the value of the investment moves with the market. The calculator uses an assumed return that may not materialise.

What monthly withdrawal is reasonable?

There is no single amount that suits everyone. A smaller yearly withdrawal compared to the corpus gives the investment more room to last, but the right level depends on returns, inflation and the number of years.

Should I use a flat or inflation-linked withdrawal?

A flat withdrawal lasts longer but loses buying power over time. An inflation-linked one keeps your lifestyle steady but needs a bigger corpus. Many people start flat and review regularly.

What happens if the market falls early?

Early falls hurt more because units are sold at lower prices to pay you. A cash buffer and a modest withdrawal rate can reduce the impact.

Can I stop or change an SWP?

Generally yes. You can usually modify the amount, pause or stop it. Check the terms of the scheme you invest in.

Is an SWP better than FD interest?

They are different tools. An SWP is flexible and market-linked, while FD interest is predictable and not linked to the market. The better fit depends on your needs and your comfort with risk.

How are SWP withdrawals taxed?

Each withdrawal is part capital and part gain, and only the gain portion is generally taxed. Rules differ by fund type and holding period and change over time, so check the current rules or a tax professional.

Does the calculator include exit loads or taxes?

No. It shows pre-tax figures based on your inputs. Scheme documents explain any exit load, and tax depends on current rules.

What if my corpus runs out before the period ends?

The result will show the month when the balance reaches zero. You can lower the withdrawal, shorten the period or add to the corpus to see a more sustainable pattern.

All figures in this guide are illustrations based on assumptions, not forecasts. Mutual fund investments are subject to market risks. Read all scheme-related documents carefully.

Got your number?

Let’s connect it to your goals.

A calculator gives you one illustrative number. Goal-based investing looks at your goals, time horizon and comfort with risk together. Talk it through with us.

All tools

Talk it through with us

Takes 10 seconds. No spam, no obligation.

By continuing you agree to be contacted about your enquiry. We never share your details.

Chat with us